Ä¢¹½ÊÓƵ

Consolidated statement of cash flows

CONSOLIDATED STATEMENT OF CASH FLOWS

For the Year Ended 31 July 2018

Cash inflow from operating activities Notes

2019/20

£000

2018/19

£000

(Deficit) / surplus for the year

Ìý

(475)

(6,044)

Adjustments for non-cash items

Ìý Ìý Ìý

Depreciation

12

5,314

5,735

Deferred capital grants released

Ìý

(649)

(528)

Pension costs less contributions payable

Ìý

1,220

2,143

(Increase) /decrease in operating debtors

Ìý

(812)

2

Increase / (decrease) in operating creditors

Ìý

(940)

524

Increase / (decrease) in pension provision

Ìý

(502)

698

Adjustments for investing or financing activities

Ìý Ìý Ìý

Investment income and interest receivable

Ìý

(56)

(85)

Interest payable

Ìý

1,187

1,246

(Gain)/loss on the sale of tangible assets

Ìý (4) -

Net cash inflow / (outflow) from operating activities

Ìý

4,283

3,691

Cash flows from investing activities

Ìý Ìý Ìý

Investment income

Ìý 56 85

Payments made to acquire fixed assets

Ìý

(940)

(1,011)

Ìý

Ìý

(884)

(926)

Cash flows from financing activities

Ìý Ìý Ìý

Interest paid

Ìý

(1,187)

(1,246)

Repayments of amounts borrowed

Ìý

(1,522)

(1,521)

Ìý

Ìý

(2,709)

(2,767)

Increase / (decrease) in cash and cash equivalents in theÌýyear

Ìý

690

2

Cash and cash equivalents at beginning of the year

Ìý

8,082

8,084

Cash and cash equivalents at end of the year

Ìý

8,772

8,082

Ìý

Ìý 690 (2)

Ìý